| 保單年度 | 保險 年齡 | 躉繳 保險費 | 附加費用 | 年金金額 (假設宣告利率2.50%) | 累計已領 年金金額 (假設宣告利率2.50%) | 年金金額 (假設宣告利率4.10%) | 累計已領 年金金額 (假設宣告利率4.10%) | 年金金額 (假設宣告利率4.35%) | 累計已領 年金金額 (假設宣告利率4.35%) |
|---|---|---|---|---|---|---|---|---|---|
| 1 | 7 | 30,000 | 1,650 | 2,265 | 2,265 | 2,284 | 2,284 | 2,287 | 2,287 |
| 2 | 8 | 0 | 2,265 | 4,529 | 2,320 | 4,603 | 2,328 | 4,614 | |
| 3 | 9 | 0 | 2,265 | 6,794 | 2,356 | 6,959 | 2,370 | 6,984 | |
| 4 | 10 | 0 | 2,265 | 9,059 | 2,392 | 9,351 | 2,413 | 9,397 | |
| 5 | 11 | 0 | 2,265 | 11,323 | 2,430 | 11,781 | 2,456 | 11,853 | |
| 6 | 12 | 0 | 2,265 | 13,588 | 2,467 | 14,248 | 2,501 | 14,354 | |
| 7 | 13 | 0 | 2,265 | 15,852 | 2,506 | 16,755 | 2,546 | 16,899 | |
| 8 | 14 | 0 | 2,265 | 18,117 | 2,545 | 19,300 | 2,592 | 19,491 | |
| 9 | 15 | 0 | 2,265 | 20,382 | 2,585 | 21,885 | 2,638 | 22,129 | |
| 10 | 16 | 0 | 2,265 | 22,646 | 2,625 | 24,510 | 2,686 | 24,815 | |
| 11 | 17 | 0 | 2,265 | 24,911 | 2,666 | 27,176 | 2,735 | 27,550 | |
| 12 | 18 | 0 | 2,265 | 27,176 | 2,708 | 29,884 | 2,784 | 30,334 | |
| 13 | 19 | 0 | 2,265 | 29,440 | 2,750 | 32,634 | 2,834 | 33,168 | |
| 14 | 20 | 0 | 2,265 | 31,705 | 2,793 | 35,428 | 2,885 | 36,053 | |
| 15 | 21 | 0 | 2,265 | 33,970 | 2,837 | 38,264 | 2,937 | 38,990 |